Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | -1.5x - -1.7x | -1.6x |
| Selected Fwd P/E Multiple | 23.7x - 26.2x | 25.0x |
| Fair Value | €0.35 - €0.39 | €0.37 |
| Upside | 9.5% - 21.0% | 15.3% |
| Benchmarks | - | Full Ticker |
| BolognaFiere S.p.A. | - | BIT:BF |
| Visibilia Editore S.p.A. | - | BIT:VE |
| Telesia S.p.A. | - | BIT:TLS |
| Beewize S.p.A. | - | BIT:BWZ |
| Class Editori Spa | - | BIT:CLE |
| Triboo S.p.A. | - | BIT:TB |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| BF | VE | TLS | BWZ | CLE | TB | |||
| BIT:BF | BIT:VE | BIT:TLS | BIT:BWZ | BIT:CLE | BIT:TB | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -44.2% | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 248.0% | -415.4% | 58.3% | -57.5% | -115.9% | -1151.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -10.5% | -54.8% | 0.3% | -45.3% | -8.2% | -0.1% | ||
| Prior Fiscal Year | -2.9% | -32.9% | -2.3% | -46.7% | 12.9% | 1.2% | ||
| Latest Fiscal Year | 0.3% | -106.9% | -1.0% | -27.7% | 1.2% | -4.5% | ||
| Latest Twelve Months | 1.8% | -127.2% | -0.6% | -33.7% | -4.1% | -6.7% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 10.3x | NA | 5.7x | -11.8x | 22.7x | 65.9x | ||
| Price / LTM Sales | 1.0x | 0.8x | 0.3x | 1.0x | 0.3x | 0.1x | ||
| LTM P/E Ratio | 56.1x | -0.6x | -47.6x | -3.0x | -7.0x | -1.9x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -47.6x | -3.0x | 56.1x | |||||
| Historical LTM P/E Ratio | -187.5x | 24.9x | 224.5x | |||||
| Selected P/E Multiple | -1.5x | -1.6x | -1.7x | |||||
| (x) LTM Net Income | (5) | (5) | (5) | |||||
| (=) Equity Value | 7 | 7 | 8 | |||||
| (/) Shares Outstanding | 27.8 | 27.8 | 27.8 | |||||
| Implied Value Range | 0.26 | 0.27 | 0.28 | |||||
| FX Rate: EUR/EUR | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 0.26 | 0.27 | 0.28 | 0.32 | ||||
| Upside / (Downside) | -20.1% | -15.8% | -11.6% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | BF | VE | TLS | BWZ | CLE | TB | |
| Value of Common Equity | 243 | 3 | 4 | 5 | 24 | 9 | |
| (/) Shares Outstanding | 194.7 | 8.0 | 2.6 | 11.2 | 322.7 | 27.8 | |
| Implied Stock Price | 1.25 | 0.36 | 1.65 | 0.46 | 0.08 | 0.32 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 1.25 | 0.36 | 1.65 | 0.46 | 0.08 | 0.32 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |