Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.2x - 0.2x | 0.2x |
| Historical Pb Multiple | 0.2x - 0.6x | 0.3x |
| Fair Value | €0.092 - €0.10 | €0.097 |
| Upside | 7.2% - 18.5% | 12.9% |
| Benchmarks | - | Full Ticker |
| China Resources Power Holdings Company Limited | 83,600.0% | SEHK:836 |
| China Longyuan Power Group Corporation Limited | 91,600.0% | SEHK:916 |
| Shandong Hi-Speed New Energy Group Limited | 125,000.0% | SEHK:1250 |
| Canvest Environmental Protection Group Company Limited | 138,100.0% | SEHK:1381 |
| Concord New Energy Group Limited | 18,200.0% | SEHK:182 |
| China Everbright Greentech Limited | - | DB:CK7 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 836 | 916 | 1250 | 1381 | 182 | CK7 | |||
| SEHK:836 | SEHK:916 | SEHK:1250 | SEHK:1381 | SEHK:182 | DB:CK7 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 16.9% | 8.0% | -14.1% | 0.7% | 5.9% | NM- | ||
| 3Y CAGR | 88.8% | -4.0% | NM- | -11.2% | 0.7% | NM- | ||
| Latest Twelve Months | 30.8% | 2.3% | -24.8% | -7.7% | -7.4% | -37.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 9.2% | 19.1% | 6.7% | 19.9% | 35.5% | 6.4% | ||
| Prior Fiscal Year | 10.6% | 16.5% | 7.6% | 20.1% | 33.6% | -4.1% | ||
| Latest Fiscal Year | 13.7% | 17.1% | 6.4% | 22.0% | 29.3% | -6.0% | ||
| Latest Twelve Months | 13.7% | 17.1% | 6.4% | 22.0% | 29.3% | -6.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 8.5% | 8.9% | 2.2% | 13.8% | 9.7% | 5.3% | ||
| Prior Fiscal Year | 11.7% | 8.9% | 2.6% | 11.1% | 10.8% | -2.4% | ||
| Latest Twelve Months | 14.0% | 9.0% | 2.1% | 9.7% | 9.5% | -3.5% | ||
| Next Fiscal Year | 13.5% | 433.6% | 2.6% | 10.8% | 10.3% | 0.3% | ||
| Two Fiscal Years Forward | 14.3% | 273.9% | 2.8% | 10.5% | 10.1% | 2.5% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.9x | 2.8x | 0.9x | 2.8x | 1.2x | 0.3x | ||
| Price / LTM EPS | 6.6x | 16.5x | 13.4x | 12.5x | 4.1x | -4.2x | ||
| Price / Book | 0.9x | NA | 0.3x | 1.2x | 0.4x | 0.2x | ||
| Price / Fwd Book | 0.8x | 59.6x | 0.3x | 1.1x | 0.3x | 0.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.6x | 1.2x | |||||
| Historical P/B Ratio | 0.2x | 0.3x | 0.6x | |||||
| Selected P/B Multiple | 0.2x | 0.2x | 0.2x | |||||
| (x) Book Value | 11,511 | 11,511 | 11,511 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 836 | 916 | 1250 | 1381 | 182 | CK7 | |
| Value of Common Equity | 97,018 | 98,392 | 3,752 | 11,637 | 3,320 | 1,703 | |
| (/) Shares Outstanding | 5,177.1 | 16,610.0 | 2,246.6 | 2,439.5 | 7,897.4 | 2,356.8 | |
| Implied Stock Price | 18.74 | 5.92 | 1.67 | 4.77 | 0.42 | 0.72 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.93 | 1.00 | 1.00 | 0.93 | 8.40 | |
| Implied Stock Price (Trading Cur) | 18.74 | 6.34 | 1.67 | 4.77 | 0.45 | 0.09 | |
| Trading Currency | HKD | HKD | HKD | HKD | HKD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 0.93 | 1.00 | 1.00 | 0.93 | 8.40 | |