Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.2x - 2.5x | 2.3x |
| Historical Pb Multiple | 0.8x - 2.7x | 1.7x |
| Fair Value | ₹478.59 - ₹528.97 | ₹503.78 |
| Upside | -18.2% - -9.6% | -13.9% |
| Benchmarks | - | Full Ticker |
| Ultramarine & Pigments Limited | 50,668,500.0% | BSE:506685 |
| AksharChem (India) Limited | 52,459,800.0% | BSE:524598 |
| Asahi Songwon Colors Limited | 53,285,300.0% | BSE:532853 |
| Ducol Organics And Colours Limited | - | NSEI:DUCOL |
| Vipul Organics Limited | 53,062,700.0% | BSE:530627 |
| Heubach Colorants India Limited | - | NSEI:HEUBACHIND |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 506685 | 524598 | 532853 | DUCOL | 530627 | HEUBACHIND | |||
| BSE:506685 | BSE:524598 | BSE:532853 | NSEI:DUCOL | BSE:530627 | NSEI:HEUBACHIND | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 0.4% | NM- | 1.8% | NM- | -1.1% | 29.0% | ||
| 3Y CAGR | 1.1% | NM- | -14.6% | 16.3% | -21.3% | -42.7% | ||
| Latest Twelve Months | 19.5% | 82.0% | 86.6% | 32.6% | 82.5% | 4.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 13.9% | 1.4% | 4.1% | 5.0% | 3.7% | 10.0% | ||
| Prior Fiscal Year | 12.4% | -0.3% | -2.3% | 6.7% | 1.4% | 2.5% | ||
| Latest Fiscal Year | 10.3% | -6.2% | 4.7% | 5.9% | 2.2% | 5.2% | ||
| Latest Twelve Months | 10.8% | -0.8% | 2.7% | 6.9% | 3.0% | 5.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 10.3% | 1.5% | 7.3% | 6.1% | 11.2% | 13.9% | ||
| Prior Fiscal Year | 8.7% | -0.3% | -5.1% | 10.3% | 3.6% | 4.5% | ||
| Latest Twelve Months | 7.2% | -1.0% | 5.9% | 8.4% | 8.2% | 9.8% | ||
| Next Fiscal Year | 6.7% | -1.2% | 16.1% | 9.3% | 8.7% | 7.8% | ||
| Two Fiscal Years Forward | 6.4% | -1.3% | 13.9% | 8.6% | 8.5% | 7.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.2x | 0.5x | 0.7x | 2.3x | 1.1x | 1.7x | ||
| Price / LTM EPS | 20.2x | -64.6x | 27.5x | 33.9x | 38.0x | 29.1x | ||
| Price / Book | 1.3x | 0.7x | 1.6x | 2.8x | 3.0x | 2.7x | ||
| Price / Fwd Book | 1.5x | 0.7x | 1.4x | 2.6x | 2.8x | 2.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.7x | 1.6x | 3.0x | |||||
| Historical P/B Ratio | 0.8x | 1.7x | 2.7x | |||||
| Selected P/B Multiple | 2.2x | 2.3x | 2.5x | |||||
| (x) Book Value | 4,949 | 4,949 | 4,949 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 506685 | 524598 | 532853 | DUCOL | 530627 | HEUBACHIND | |
| Value of Common Equity | 13,861 | 1,718 | 3,913 | 1,779 | 1,747 | 13,505 | |
| (/) Shares Outstanding | 29.2 | 8.0 | 11.8 | 14.5 | 13.3 | 23.1 | |
| Implied Stock Price | 474.70 | 213.90 | 332.00 | 122.35 | 131.25 | 585.10 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 474.70 | 213.90 | 332.00 | 122.35 | 131.25 | 585.10 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |