Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.4x - 1.6x | 1.5x |
| Historical Pb Multiple | 1.5x - 2.1x | 1.9x |
| Fair Value | ¥3.15 - ¥3.48 | ¥3.32 |
| Upside | 12.9% - 24.8% | 18.8% |
| Benchmarks | - | Full Ticker |
| Changjiang & Jinggong Steel Building (Group) Co., Ltd | 60,049,600.0% | SHSE:600496 |
| Zhongtian Construction (Hunan) Group Limited | 243,300.0% | SEHK:2433 |
| Fujian Tendering Co., Ltd. | 30,113,600.0% | SZSE:301136 |
| Shenzhen SED Industry Co., Ltd. | 3,200.0% | SZSE:000032 |
| Black Peony (Group) Co., Ltd. | 60,051,000.0% | SHSE:600510 |
| Hang Xiao Steel Structure Co.,Ltd | 60,047,700.0% | SHSE:600477 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 600496 | 2433 | 301136 | 32 | 600510 | 600477 | |||
| SHSE:600496 | SEHK:2433 | SZSE:301136 | SZSE:000032 | SHSE:600510 | SHSE:600477 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 25.1% | NM- | -24.5% | 21.2% | -11.3% | -12.4% | ||
| 3Y CAGR | -5.4% | NM- | -34.9% | 15.5% | -23.0% | -26.0% | ||
| Latest Twelve Months | -16.3% | -156.1% | -105.0% | 407.4% | -93.7% | -12.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 4.4% | 1.9% | 9.4% | 2.0% | 9.3% | 5.3% | ||
| Prior Fiscal Year | 4.5% | 2.3% | 7.2% | -0.3% | 5.3% | 2.7% | ||
| Latest Fiscal Year | 3.3% | -2.7% | 3.3% | 0.6% | 5.0% | 2.7% | ||
| Latest Twelve Months | 2.9% | -2.7% | -0.3% | 0.7% | 1.5% | 2.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 8.7% | 8.1% | 4.7% | 4.6% | 6.7% | 10.4% | ||
| Prior Fiscal Year | 9.0% | 10.6% | 4.7% | -2.7% | 6.3% | 5.7% | ||
| Latest Twelve Months | 5.6% | -5.1% | -0.1% | 7.9% | 0.5% | 4.8% | ||
| Next Fiscal Year | 6.1% | 26.3% | 3.0% | 6.3% | 4.7% | 8.5% | ||
| Two Fiscal Years Forward | 7.3% | 20.8% | 3.0% | 7.8% | 4.8% | 6.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.4x | 0.1x | 5.3x | 0.4x | 1.7x | 0.7x | ||
| Price / LTM EPS | 13.5x | -2.3x | -1621.2x | 56.1x | 109.8x | 26.2x | ||
| Price / Book | 0.7x | 0.1x | 2.3x | 4.4x | 0.5x | 1.3x | ||
| Price / Fwd Book | 0.7x | 0.1x | 2.2x | 4.1x | 0.5x | 1.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.1x | 0.7x | 4.4x | |||||
| Historical P/B Ratio | 1.5x | 1.9x | 2.1x | |||||
| Selected P/B Multiple | 1.4x | 1.5x | 1.6x | |||||
| (x) Book Value | 5,209 | 5,209 | 5,209 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 600496 | 2433 | 301136 | 32 | 600510 | 600477 | |
| Value of Common Equity | 6,567 | 59 | 3,286 | 26,526 | 5,302 | 6,582 | |
| (/) Shares Outstanding | 1,990.1 | 576.0 | 275.2 | 1,138.0 | 1,023.5 | 2,359.0 | |
| Implied Stock Price | 3.30 | 0.10 | 11.94 | 23.31 | 5.18 | 2.79 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.94 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 3.30 | 0.11 | 11.94 | 23.31 | 5.18 | 2.79 | |
| Trading Currency | CNY | HKD | CNY | CNY | CNY | CNY | |
| FX Rate to Reporting Currency | 1.00 | 0.94 | 1.00 | 1.00 | 1.00 | 1.00 | |