Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 3.9x - 4.3x | 4.1x |
| Historical Pb Multiple | 3.7x - 9.3x | 6.0x |
| Fair Value | ¥7.08 - ¥7.83 | ¥7.46 |
| Upside | -14.5% - -5.5% | -10.0% |
| Benchmarks | - | Full Ticker |
| Suntar Environmental Technology Co., Ltd. | 68,810,100.0% | SHSE:688101 |
| Riverine China Holdings Limited | 141,700.0% | SEHK:1417 |
| Anhui Chaoyue Environmental Protection Technology Co., Ltd. | 30,104,900.0% | SZSE:301049 |
| YCIC Eco-Technology Co.,Ltd. | 220,000.0% | SZSE:002200 |
| Wuxi Delinhai Environmental Technology Co.,Ltd | 68,806,900.0% | SHSE:688069 |
| Zhejiang Tuna Environmental Science & TechnologyCo.,Ltd. | 60,317,700.0% | SHSE:603177 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 688101 | 1417 | 301049 | 2200 | 688069 | 603177 | |||
| SHSE:688101 | SEHK:1417 | SZSE:301049 | SZSE:002200 | SHSE:688069 | SHSE:603177 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 2.4% | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | 8.1% | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 22.9% | 32.4% | -12.1% | -82.3% | -504.4% | -93.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 22.2% | 1.9% | 3.9% | -15.1% | 16.7% | -7.8% | ||
| Prior Fiscal Year | 17.5% | 1.4% | -10.2% | 1.9% | -4.3% | 1.2% | ||
| Latest Fiscal Year | 22.0% | -8.1% | -45.5% | 1.5% | -18.1% | -6.1% | ||
| Latest Twelve Months | 22.0% | -7.9% | -32.0% | 0.1% | -18.1% | -2.6% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 7.4% | 1.6% | 3.8% | -23.5% | 9.6% | -10.1% | ||
| Prior Fiscal Year | 6.9% | 0.4% | -2.4% | 24.3% | -0.9% | 2.6% | ||
| Latest Twelve Months | 8.1% | -29.6% | -12.7% | 4.0% | -5.8% | -5.6% | ||
| Next Fiscal Year | 6.6% | #NUM! | #NUM! | #NUM! | #NUM! | -21.9% | ||
| Two Fiscal Years Forward | 6.3% | -68.0% | -22.6% | 42.0% | -8.7% | -38.5% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 3.2x | 0.1x | 7.0x | 1.5x | 3.6x | 1.9x | ||
| Price / LTM EPS | 14.7x | -1.1x | -21.8x | 1132.0x | -20.0x | -74.8x | ||
| Price / Book | 1.2x | 0.4x | 3.0x | 68.5x | 1.2x | 4.4x | ||
| Price / Fwd Book | 1.1x | 0.5x | 2.9x | 43.6x | 1.2x | 7.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 1.2x | 68.5x | |||||
| Historical P/B Ratio | 3.7x | 6.0x | 9.3x | |||||
| Selected P/B Multiple | 3.9x | 4.1x | 4.3x | |||||
| (x) Book Value | 377 | 377 | 377 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 688101 | 1417 | 301049 | 2200 | 688069 | 603177 | |
| Value of Common Equity | 4,608 | 78 | 2,137 | 1,035 | 1,625 | 1,707 | |
| (/) Shares Outstanding | 332.0 | 405.0 | 94.3 | 184.1 | 109.2 | 206.2 | |
| Implied Stock Price | 13.88 | 0.19 | 22.67 | 5.62 | 14.88 | 8.28 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.93 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 13.88 | 0.21 | 22.67 | 5.62 | 14.88 | 8.28 | |
| Trading Currency | CNY | HKD | CNY | CNY | CNY | CNY | |
| FX Rate to Reporting Currency | 1.00 | 0.93 | 1.00 | 1.00 | 1.00 | 1.00 | |